| Royal
Palm School |
|
|
|
| Cat
6 Cabling |
|
|
|
| Cost breakdown
per building |
|
|
|
|
|
|
|
|
|
|
|
| Building
1 |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 19 |
|
|
|
| |
|
|
|
| Total
ft. Cat 6 Cable - Rooms |
|
|
|
| 13300 |
$.13 per ft. cost
plus labor |
$1,729.00 |
|
| |
|
|
|
| Total
ft. Cat 6 Bldg. Backbone |
|
|
|
| 6600 |
$.13 per ft. cost plus labor |
$858.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$9,538.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 988 |
$7.5 each |
$7,410.00 |
|
| |
|
|
|
| |
|
Total |
$19,535.00 |
|
|
|
|
|
|
|
|
| Building
2 |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 12 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 8400 |
$.13 per ft. cost
plus labor |
$1,092.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 5400 |
$.13 per ft. cost plus labor |
$702.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$6,024.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 624 |
$7.5 each |
$4,680.00 |
|
| |
|
|
|
| |
|
Total |
$12,498.00 |
|
|
|
|
|
|
|
|
| Building
3 |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 11 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 7700 |
$.13 per ft. cost
plus labor |
$1,001.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 6500 |
$.13 per ft. cost plus labor |
$845.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$5,522.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 572 |
$7.5 each |
$4,290.00 |
|
| |
|
|
|
| |
|
Total |
$11,658.00 |
|
|
|
|
|
|
|
|
| Building
4 |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 5 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 3500 |
$.13 per ft. cost
plus labor |
$455.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 1300 |
$.13 per ft. cost plus labor |
$169.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$2,510.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 260 |
$7.5 each |
$1,950.00 |
|
| |
|
|
|
| |
|
Total |
$5,084.00 |
|
|
|
|
|
|
|
|
| Building
5 |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 8 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 5600 |
$.13 per ft. cost
plus labor |
$728.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 2700 |
$.13 per ft. cost plus labor |
$351.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$4,016.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 416 |
$7.5 each |
$3,120.00 |
|
| |
|
|
|
| |
|
Total |
$8,215.00 |
|
|
|
|
|
|
|
|
| Building
Portables |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 7 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 4900 |
$.13 per ft. cost
plus labor |
$637.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 0 |
$.13 per ft. cost plus labor |
$0.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$3,514.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 364 |
$7.5 each |
$2,730.00 |
|
| |
|
|
|
| |
|
Total |
$6,881.00 |
|
|
|
|
|
|
|
|
| Building
Science |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 2 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 1400 |
$.13 per ft. cost
plus labor |
$182.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 0 |
$.13 per ft. cost plus labor |
$0.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$1,004.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 104 |
$7.5 each |
$780.00 |
|
| |
|
|
|
| |
|
Total |
$1,966.00 |
|
|
|
|
|
|
|
|
| Building
Computer |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 2 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 1400 |
$.13 per ft. cost
plus labor |
$182.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 0 |
$.13 per ft. cost plus labor |
$0.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$1,004.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 104 |
$7.5 each |
$780.00 |
|
| |
|
|
|
| |
|
Total |
$1,966.00 |
|
|
|
|
|
|
|
|
| Building
Mutipurpose |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 5 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 3500 |
$.13 per ft. cost
plus labor |
$455.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 0 |
$.13 per ft. cost plus labor |
$0.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$2,510.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 260 |
$7.5 each |
$1,950.00 |
|
| |
|
|
|
| |
|
Total |
$4,915.00 |
|
|
|
|
|
|
|
|
| Building
Cafeteria |
Description of
cost |
Cost |
|
| Number
of Rooms |
|
|
|
| 3 |
|
|
|
| |
|
|
|
| Total
Cat 6 Cable - Rooms |
|
|
|
| 2100 |
$.13 per ft. cost
plus labor |
$273.00 |
|
| |
|
|
|
| Total
Cat 6 Bldg. Backbone |
|
|
|
| 0 |
$.13 per ft. cost plus labor |
$0.00 |
|
| |
|
|
|
| Patch
panel, closet, cords |
($200, $250, $52) per room |
$1,506.00 |
|
| |
|
|
|
| Termination
labor |
52 per Room |
|
|
| 156 |
$7.5 each |
$1,170.00 |
|
| |
|
|
|
| |
|
Total |
$2,949.00 |
|
|
|
|
| |
|
Grand Total |
$75,667.00 |
